Org.nr 975 944 484 2002 → 2003 Year-over-year analysis

ADOKS AS: årsregnskap 2003 vs 2002

Shrank 100% on revenue, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for ADOKS AS. Revenue 1.47m NOK → 0 NOK (-100.0%). Equity 2.45m NOK → 101.0k NOK.

On the constructive side: owners injected capital. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADOKS AS.

Scorecard

Revenue
1.47m NOK 0 NOK
-100.0%
Operating result
+693.8k NOK -70.6k NOK
-110.2%
Equity
2.45m NOK 101.0k NOK
-95.9%
Total assets
3.38m NOK 120.9k NOK
-96.4%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 50.0k NOK → 100.0k NOK (+50.0k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.47m NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +693.8k NOK → -70.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 2.45m NOK → 101.0k NOK (equity ratio 72.4% → 83.5%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 3.24m NOK → 117.8k NOK. Reported fact