Org.nr 975 944 484 2016 → 2017 Year-over-year analysis

ADOKS AS: årsregnskap 2017 vs 2016

Weaker earnings

approved 2018-05-30; registry 2018-06-09; journal 2018 448448

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADOKS AS. Net result -52.5k NOK → -576.3k NOK. Equity -2.77m NOK → -3.35m NOK.

On the constructive side: operating result improved. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADOKS AS.

Scorecard

Operating result
-32.4k NOK -23.8k NOK
+26.6%
Net result
-52.5k NOK -576.3k NOK
-997.3%
Equity
-2.77m NOK -3.35m NOK
-20.8%
Cash
115.8k NOK 92.5k NOK
-20.1%
Total assets
4.61m NOK 4.51m NOK
-2.2%

What improved

  • ↑

    Operating result improved

    Operating result -32.4k NOK → -23.8k NOK. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -52.5k NOK → -576.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -2.77m NOK → -3.35m NOK (equity ratio -60.2% → -74.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 115.8k NOK → 92.5k NOK (-20.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -74.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 4.49m NOK → 4.41m NOK. Reported fact