Org.nr 876 269 902 2011 → 2012 Year-over-year analysis

ADOKS EIENDOM AS: årsregnskap 2012 vs 2011

Grew 109003513% on revenue

approved 2013-06-30; registry 2013-07-24; journal 2013 582325

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ADOKS EIENDOM AS. Revenue 540.9k NOK → 589.60bn NOK (+109003512.7%). Equity 5.69m NOK → 7.06m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADOKS EIENDOM AS.

Scorecard

Revenue
540.9k NOK 589.60bn NOK
+109003512.7%
Operating result
+18.0k NOK -964 NOK
-105.3%
Equity
5.69m NOK 7.06m NOK
+24.2%
Cash
463.3k NOK 283.2k NOK
-38.9%
Total assets
19.26m NOK 18.74m NOK
-2.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 540.9k NOK to 589.60bn NOK (+109003512.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 5.69m NOK → 7.06m NOK (equity ratio 29.5% → 37.7%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +18.0k NOK → -964 NOK (op. margin 3.3% → -0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 463.3k NOK → 283.2k NOK (-38.9% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 8.38m NOK → 7.35m NOK. Reported fact