Org.nr 876 269 902 2017 → 2018 Year-over-year analysis

ADOKS EIENDOM AS: årsregnskap 2018 vs 2017

Grew 55% on revenue, slipped into loss, cash halved-plus

approved 2019-06-14; registry 2019-06-29; journal 2019 551999

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADOKS EIENDOM AS. Revenue 479.2k NOK → 741.4k NOK (+54.7%). Net result +677.4k NOK → -58.3k NOK. Equity 6.63m NOK → 6.57m NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: fell into a net loss; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADOKS EIENDOM AS.

Scorecard

Revenue
479.2k NOK 741.4k NOK
+54.7%
Operating result
+4 736 NOK +85.5k NOK
+1706.0%
Net result
+677.4k NOK -58.3k NOK
-108.6%
Equity
6.63m NOK 6.57m NOK
-0.9%
Cash
897.9k NOK 397.1k NOK
-55.8%
Total assets
18.58m NOK 20.78m NOK
+11.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 479.2k NOK to 741.4k NOK (+54.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +4 736 NOK → +85.5k NOK (op. margin 1.0% → 11.5%). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 677.4k NOK profit to a loss of 58.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 6.63m NOK → 6.57m NOK (equity ratio 35.7% → 31.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 897.9k NOK → 397.1k NOK (-55.8% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 7.15m NOK → 10.29m NOK. Reported fact