Org.nr 876 269 902 2022 → 2023 Year-over-year analysis

ADOKS EIENDOM AS: årsregnskap 2023 vs 2022

Weaker earnings

approved 2024-06-27; registry 2024-07-04; journal 2024 572361

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADOKS EIENDOM AS. Revenue 3.22m NOK → 3.13m NOK (-2.6%). Net result +573.7k NOK → +280.7k NOK. Equity 7.04m NOK → 6.96m NOK.

On the constructive side: operating result improved; payroll decreased. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADOKS EIENDOM AS.

Scorecard

Revenue
3.22m NOK 3.13m NOK
-2.6%
Operating result
+1.60m NOK +1.76m NOK
+10.2%
Net result
+573.7k NOK +280.7k NOK
-51.1%
Equity
7.04m NOK 6.96m NOK
-1.1%
Cash
1.02m NOK 883.5k NOK
-13.8%
Total assets
31.62m NOK 30.74m NOK
-2.8%

What improved

  • ↑

    Operating result improved

    Operating result +1.60m NOK → +1.76m NOK (op. margin 49.6% → 56.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 12.9k NOK → 1 189 NOK (0% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.22m NOK to 3.13m NOK (-2.6% YoY). Calculated

  • ↓

    Net result weakened

    Net result +573.7k NOK → +280.7k NOK (net margin 17.8% → 9.0%). Calculated

  • ↓

    Equity eroded

    Book equity 7.04m NOK → 6.96m NOK (equity ratio 22.3% → 22.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.02m NOK → 883.5k NOK (-13.8% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 8 NOK → 17.59m NOK. Reported fact