Org.nr 921 975 317 2018 → 2019 Year-over-year analysis

ADOLF AA HOLDING AS: årsregnskap 2019 vs 2018

Slipped into loss, cash halved-plus

approved 2020-06-12; registry 2020-07-02; journal 2020 525281

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADOLF AA HOLDING AS. Net result +358.9k NOK → -387 NOK. Equity 11.48m NOK → 13.61m NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: fell into a net loss; cash fell; current ratio dropped below 1×.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ADOLF AA HOLDING AS.

Scorecard

Operating result
-149.3k NOK -121.2k NOK
+18.8%
Net result
+358.9k NOK -387 NOK
-100.1%
Equity
11.48m NOK 13.61m NOK
+18.5%
Cash
5 118 NOK 333 NOK
-93.5%
Total assets
13.01m NOK 21.38m NOK
+64.3%

What improved

  • ↑

    Operating result improved

    Operating result -149.3k NOK → -121.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 11.48m NOK → 13.61m NOK (equity ratio 88.3% → 63.6%). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 358.9k NOK profit to a loss of 387 NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 5 118 NOK → 333 NOK (-93.5% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 62.67× → 0.12× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 491.7k NOK → 3 517 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 12.8k NOK → 21.29m NOK. Reported fact