Org.nr 921 975 317 2022 → 2023 Year-over-year analysis

ADOLF AA HOLDING AS: årsregnskap 2023 vs 2022

Grew 56% on revenue, slipped into loss

approved 2024-07-23; registry 2024-07-24; journal 2024 670587

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADOLF AA HOLDING AS. Revenue 48.0k NOK → 74.8k NOK (+55.8%). Net result +3.13m NOK → -338.3k NOK. Equity 18.70m NOK → 17.08m NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: fell into a net loss; equity eroded; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADOLF AA HOLDING AS.

Scorecard

Revenue
48.0k NOK 74.8k NOK
+55.8%
Operating result
-84.9k NOK -69.7k NOK
+17.9%
Net result
+3.13m NOK -338.3k NOK
-110.8%
Equity
18.70m NOK 17.08m NOK
-8.7%
Cash
13.4k NOK 68.9k NOK
+413.2%
Total assets
28.86m NOK 31.07m NOK
+7.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 48.0k NOK to 74.8k NOK (+55.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -84.9k NOK → -69.7k NOK (op. margin -176.9% → -93.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 13.4k NOK → 68.9k NOK (+413.2% YoY). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 3.13m NOK profit to a loss of 338.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 18.70m NOK → 17.08m NOK (equity ratio 64.8% → 55.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.61× → 0.05× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 22.98m NOK → 26.88m NOK. Reported fact