Org.nr 912 808 297 2010 → 2011 Year-over-year analysis

ADOLF HORNELAND AS: årsregnskap 2011 vs 2010

Stronger earnings

approved 2012-02-06; registry 2012-02-16; journal 2012 304368

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ADOLF HORNELAND AS. Revenue 610.2k NOK → 619.9k NOK (+1.6%). Net result +292.8k NOK → +651.6k NOK. Equity 4.04m NOK → 4.69m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADOLF HORNELAND AS.

Scorecard

Revenue
610.2k NOK 619.9k NOK
+1.6%
Operating result
+451.1k NOK +379.6k NOK
-15.8%
Net result
+292.8k NOK +651.6k NOK
+122.6%
Equity
4.04m NOK 4.69m NOK
+16.0%
Cash
246.0k NOK 339.9k NOK
+38.2%
Total assets
6.20m NOK 6.22m NOK
+0.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 610.2k NOK to 619.9k NOK (+1.6% YoY). Calculated

  • ↑

    Net result improved

    Net result +292.8k NOK → +651.6k NOK (net margin 48.0% → 105.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 4.04m NOK → 4.69m NOK (equity ratio 65.2% → 75.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 246.0k NOK → 339.9k NOK (+38.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +451.1k NOK → +379.6k NOK (op. margin 73.9% → 61.2%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 67.4k NOK → 84.3k NOK. Reported fact