Org.nr 912 808 297 2014 → 2015 Year-over-year analysis

ADOLF HORNELAND AS: årsregnskap 2015 vs 2014

Stronger earnings

approved 2016-02-02; registry 2016-02-18; journal 2016 307813

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ADOLF HORNELAND AS. Revenue 637.8k NOK → 646.9k NOK (+1.4%). Net result +441.9k NOK → +2.37m NOK. Equity 4.96m NOK → 6.33m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADOLF HORNELAND AS.

Scorecard

Revenue
637.8k NOK 646.9k NOK
+1.4%
Operating result
+380.6k NOK +413.7k NOK
+8.7%
Net result
+441.9k NOK +2.37m NOK
+436.1%
Equity
4.96m NOK 6.33m NOK
+27.6%
Cash
473.7k NOK 766.0k NOK
+61.7%
Total assets
6.18m NOK 7.43m NOK
+20.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 637.8k NOK to 646.9k NOK (+1.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +380.6k NOK → +413.7k NOK (op. margin 59.7% → 64.0%). Calculated

  • ↑

    Net result improved

    Net result +441.9k NOK → +2.37m NOK (net margin 69.3% → 366.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 4.96m NOK → 6.33m NOK (equity ratio 80.3% → 85.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 473.7k NOK → 766.0k NOK (+61.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 619.6k NOK → 662.6k NOK (97% → 102% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 138.4k NOK → 3 000 NOK. Reported fact