Org.nr 979 496 842 2019 → 2020 Year-over-year analysis

ADOLF JAHNSEN AS: årsregnskap 2020 vs 2019

Shrank 68% on revenue, stronger earnings

approved 2021-09-27; registry 2021-10-21; journal 2021 844998

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADOLF JAHNSEN AS. Revenue 34.31m NOK → 11.03m NOK (-67.8%). Net result -3.74m NOK → -185.5k NOK. Equity -1.47m NOK → 1.56m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADOLF JAHNSEN AS.

Scorecard

Revenue
34.31m NOK 11.03m NOK
-67.8%
Operating result
-3.97m NOK -1.07m NOK
+73.0%
Net result
-3.74m NOK -185.5k NOK
+95.0%
Equity
-1.47m NOK 1.56m NOK
+206.4%
Cash
88.4k NOK 3.93m NOK
+4347.6%
Total assets
9.12m NOK 9.55m NOK
+4.7%

What improved

  • ↑

    Operating result improved

    Operating result -3.97m NOK → -1.07m NOK (op. margin -11.6% → -9.7%). Calculated

  • ↑

    Net result improved

    Net result -3.74m NOK → -185.5k NOK (net margin -10.9% → -1.7%). Calculated

  • ↑

    Equity strengthened

    Book equity -1.47m NOK → 1.56m NOK (equity ratio -16.1% → 16.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 88.4k NOK → 3.93m NOK (+4347.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 6.63m NOK → 2.32m NOK (19% → 21% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 34.31m NOK to 11.03m NOK (-67.8% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 26.31m NOK → 8.51m NOK (-67.7% YoY). Calculated