Org.nr 979 496 842 2024 → 2025 Year-over-year analysis

ADOLF JAHNSEN AS: årsregnskap 2025 vs 2024

Grew 87% on revenue, weaker earnings

approved 2026-06-26; registry 2026-07-23; journal 2026 616508

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADOLF JAHNSEN AS. Revenue 548.4k NOK → 1.03m NOK (+87.5%). Net result -475.7k NOK → -581.8k NOK. Equity 7.05m NOK → 6.64m NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: paid-in equity reduced; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADOLF JAHNSEN AS.

Scorecard

Revenue
548.4k NOK 1.03m NOK
+87.5%
Operating result
-979.1k NOK -1.72m NOK
-76.1%
Net result
-475.7k NOK -581.8k NOK
-22.3%
Equity
7.05m NOK 6.64m NOK
-5.9%
Cash
121.6k NOK 63.4k NOK
-47.8%
Total assets
7.39m NOK 922.6k NOK
-87.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 548.4k NOK to 1.03m NOK (+87.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.71m NOK → 1.52m NOK (311% → 148% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -979.1k NOK → -1.72m NOK (op. margin -178.5% → -167.7%). Calculated

  • ↓

    Net result weakened

    Net result -475.7k NOK → -581.8k NOK (net margin -86.7% → -56.6%). Calculated

  • ↓

    Equity eroded

    Book equity 7.05m NOK → 6.64m NOK (equity ratio 95.4% → 719.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 121.6k NOK → 63.4k NOK (-47.8% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 5.88m NOK → 42.9k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 682.8k NOK → 480.9k NOK (-29.6% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 4 → 3. Reported fact