Org.nr 919 212 594 2022 → 2023 Year-over-year analysis

ADOLFSEN BÅTBYGGERI AS: årsregnskap 2023 vs 2022

Grew 11% on revenue, weaker earnings

approved 2024-05-08; registry 2024-05-21; journal 2024 420102

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADOLFSEN BÅTBYGGERI AS. Revenue 3.60m NOK → 3.98m NOK (+10.7%). Net result +421.6k NOK → +119.0k NOK. Equity 1.69m NOK → 1.81m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ADOLFSEN BÅTBYGGERI AS.

Scorecard

Revenue
3.60m NOK 3.98m NOK
+10.7%
Operating result
+676.6k NOK +342.8k NOK
-49.3%
Net result
+421.6k NOK +119.0k NOK
-71.8%
Equity
1.69m NOK 1.81m NOK
+7.0%
Cash
1.54m NOK 1.81m NOK
+17.6%
Total assets
5.93m NOK 5.92m NOK
-0.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.60m NOK to 3.98m NOK (+10.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.69m NOK → 1.81m NOK (equity ratio 28.5% → 30.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.54m NOK → 1.81m NOK (+17.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +676.6k NOK → +342.8k NOK (op. margin 18.8% → 8.6%). Calculated

  • ↓

    Net result weakened

    Net result +421.6k NOK → +119.0k NOK (net margin 11.7% → 3.0%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 493.2k NOK → 735.5k NOK (+49.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 25.0k NOK. Reported fact