Org.nr 997 040 902 2014 → 2015 Year-over-year analysis

ADOLFSEN MASKIN OG TRANSPORT AS: årsregnskap 2015 vs 2014

Grew 26% on revenue

approved 2016-06-30; registry 2016-07-20; journal 2016 705816

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ADOLFSEN MASKIN OG TRANSPORT AS. Revenue 9.64m NOK → 12.17m NOK (+26.3%). Equity 4.30m NOK → 5.28m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADOLFSEN MASKIN OG TRANSPORT AS.

Scorecard

Revenue
9.64m NOK 12.17m NOK
+26.3%
Equity
4.30m NOK 5.28m NOK
+22.7%
Cash
2.68m NOK 2.16m NOK
-19.6%
Total assets
7.52m NOK 9.10m NOK
+20.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9.64m NOK to 12.17m NOK (+26.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 4.30m NOK → 5.28m NOK (equity ratio 57.2% → 58.0%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 2.68m NOK → 2.16m NOK (-19.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.99m NOK → 3.37m NOK (31% → 28% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 849.8k NOK → 336.8k NOK (-60.4% YoY). Calculated