Org.nr 997 040 902 2020 → 2021 Year-over-year analysis

ADOLFSEN MASKIN OG TRANSPORT AS: årsregnskap 2021 vs 2020

Shrank 23% on revenue, slipped into loss

approved 2022-06-14; registry 2022-08-22; journal 2022 894629

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADOLFSEN MASKIN OG TRANSPORT AS. Revenue 7.60m NOK → 5.86m NOK (-22.9%). Net result +832.8k NOK → -126.6k NOK. Equity 7.02m NOK → 6.89m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
7.60m NOK 5.86m NOK
-22.9%
Operating result
+1.17m NOK -81.8k NOK
-107.0%
Net result
+832.8k NOK -126.6k NOK
-115.2%
Equity
7.02m NOK 6.89m NOK
-1.8%
Cash
3.33m NOK 2.53m NOK
-23.9%
Total assets
10.67m NOK 10.44m NOK
-2.1%

What improved

  • ↑

    Payroll decreased

    Salary cost 2.34m NOK → 2.08m NOK (31% → 36% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.60m NOK to 5.86m NOK (-22.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.17m NOK → -81.8k NOK (op. margin 15.5% → -1.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 832.8k NOK profit to a loss of 126.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 7.02m NOK → 6.89m NOK (equity ratio 65.8% → 66.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.33m NOK → 2.53m NOK (-23.9% YoY). Calculated