Org.nr 997 040 902 2022 → 2023 Year-over-year analysis

ADOLFSEN MASKIN OG TRANSPORT AS: årsregnskap 2023 vs 2022

Stronger earnings

approved 2024-03-11; registry 2024-06-20; journal 2024 503467

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADOLFSEN MASKIN OG TRANSPORT AS. Revenue 8.51m NOK → 8.13m NOK (-4.4%). Net result +120.3k NOK → +271.2k NOK. Equity 7.01m NOK → 7.28m NOK.

On the constructive side: net result improved; equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; cash fell.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for ADOLFSEN MASKIN OG TRANSPORT AS.

Scorecard

Revenue
8.51m NOK 8.13m NOK
-4.4%
Operating result
+1.50m NOK +407.6k NOK
-72.8%
Net result
+120.3k NOK +271.2k NOK
+125.5%
Equity
7.01m NOK 7.28m NOK
+3.9%
Cash
5.06m NOK 3.70m NOK
-26.8%
Total assets
11.84m NOK 10.46m NOK
-11.7%

What improved

  • ↑

    Net result improved

    Net result +120.3k NOK → +271.2k NOK (net margin 1.4% → 3.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 7.01m NOK → 7.28m NOK (equity ratio 59.2% → 69.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.14m NOK → 2.12m NOK (25% → 26% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8.51m NOK to 8.13m NOK (-4.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.50m NOK → +407.6k NOK (op. margin 17.6% → 5.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 5.06m NOK → 3.70m NOK (-26.8% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 1.80m NOK → 2.43m NOK (+35.1% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 3. Reported fact