Org.nr 916 174 195 2016 → 2017 Year-over-year analysis

ADOLFSEN SERVICE AS: årsregnskap 2017 vs 2016

Grew 166% on revenue

approved 2018-04-19; registry 2018-04-26; journal 2018 287385

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADOLFSEN SERVICE AS. Revenue 859.1k NOK → 2.28m NOK (+165.7%). Equity 6.51m NOK → 694.9k NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADOLFSEN SERVICE AS.

Scorecard

Revenue
859.1k NOK 2.28m NOK
+165.7%
Equity
6.51m NOK 694.9k NOK
-89.3%
Cash
412.0k NOK 478.4k NOK
+16.1%
Total assets
893.0k NOK 572.9k NOK
-35.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 859.1k NOK to 2.28m NOK (+165.7% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 412.0k NOK → 478.4k NOK (+16.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 10509.74bn NOK → 9 NOK (1223289842% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 6.51m NOK → 694.9k NOK (equity ratio 729.2% → 121.3%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 216.7k NOK → 172.2k NOK (-20.5% YoY). Calculated