Org.nr 916 174 195 2019 → 2020 Year-over-year analysis

ADOLFSEN SERVICE AS: årsregnskap 2020 vs 2019

Shrank 17% on revenue, weaker earnings

approved 2021-08-30; registry 2021-10-04; journal 2021 853758

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADOLFSEN SERVICE AS. Revenue 2.25m NOK → 1.87m NOK (-16.8%). Net result +157.9k NOK → +36.3k NOK. Equity 942.1k NOK → 978.4k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
2.25m NOK 1.87m NOK
-16.8%
Operating result
+204.0k NOK +50.6k NOK
-75.2%
Net result
+157.9k NOK +36.3k NOK
-77.0%
Equity
942.1k NOK 978.4k NOK
+3.9%
Cash
857.4k NOK 566.0k NOK
-34.0%
Total assets
1.16m NOK n/m
—

What improved

  • ↑

    Equity strengthened

    Book equity 942.1k NOK → 978.4k NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.25m NOK to 1.87m NOK (-16.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +204.0k NOK → +50.6k NOK (op. margin 9.1% → 2.7%). Calculated

  • ↓

    Net result weakened

    Net result +157.9k NOK → +36.3k NOK (net margin 7.0% → 1.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 857.4k NOK → 566.0k NOK (-34.0% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 8 NOK → 356.3k NOK (0% → 19% of revenue). Calculated