Org.nr 916 174 195 2021 → 2022 Year-over-year analysis

ADOLFSEN SERVICE AS: årsregnskap 2022 vs 2021

Shrank 20% on revenue, weaker earnings

approved 2023-06-30; registry 2023-07-04; journal 2023 572671

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADOLFSEN SERVICE AS. Revenue 3.45m NOK → 2.77m NOK (-19.9%). Net result +714.1k NOK → +71.9k NOK. Equity 692.5k NOK → 1.76m NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for ADOLFSEN SERVICE AS.

Scorecard

Revenue
3.45m NOK 2.77m NOK
-19.9%
Operating result
+915.6k NOK +92.7k NOK
-89.9%
Net result
+714.1k NOK +71.9k NOK
-89.9%
Equity
692.5k NOK 1.76m NOK
+154.8%
Cash
190.2k NOK 907.9k NOK
+377.4%
Total assets
2.32m NOK 2.15m NOK
-7.5%

What improved

  • ↑

    Equity strengthened

    Book equity 692.5k NOK → 1.76m NOK (equity ratio 29.9% → 82.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 190.2k NOK → 907.9k NOK (+377.4% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.63× → 2.91×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.45m NOK to 2.77m NOK (-19.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +915.6k NOK → +92.7k NOK (op. margin 26.5% → 3.4%). Calculated

  • ↓

    Net result weakened

    Net result +714.1k NOK → +71.9k NOK (net margin 20.7% → 2.6%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 1.37m NOK → 1.47m NOK (+7.6% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact