Org.nr 910 681 761 2007 → 2008 Year-over-year analysis

ADOLPH BERGSVEI 58 AS: årsregnskap 2008 vs 2007

Shrank 97% on revenue, stronger earnings

approved 2009-06-30; registry 2009-09-08

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ADOLPH BERGSVEI 58 AS. Revenue 20.72m NOK → 602.1k NOK (-97.1%). Net result +1 755 NOK → +141.4k NOK. Equity 5.60m NOK → 4.81m NOK.

On the constructive side: net result improved; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for ADOLPH BERGSVEI 58 AS.

Scorecard

Revenue
20.72m NOK 602.1k NOK
-97.1%
Operating result
+1.84m NOK +145.6k NOK
-92.1%
Net result
+1 755 NOK +141.4k NOK
+7959.1%
Equity
5.60m NOK 4.81m NOK
-14.1%
Cash
754.4k NOK 1.09m NOK
+44.2%
Total assets
12.21m NOK 10.85m NOK
-11.1%

What improved

  • ↑

    Net result improved

    Net result +1 755 NOK → +141.4k NOK (net margin 0.0% → 23.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 754.4k NOK → 1.09m NOK (+44.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 12.23m NOK → 47.1k NOK (59% → 8% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 20.72m NOK to 602.1k NOK (-97.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.84m NOK → +145.6k NOK (op. margin 8.9% → 24.2%). Calculated

  • ↓

    Equity eroded

    Book equity 5.60m NOK → 4.81m NOK (equity ratio 45.8% → 44.3%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 210.0k NOK → 159.2k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 454.5k NOK → 9 301 NOK (-98.0% YoY). Calculated