Org.nr 968 326 414 2002 → 2003 Year-over-year analysis

ADOLPH TIDEMANDSGT 20/22 AS: årsregnskap 2003 vs 2002

Shrank 23% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for ADOLPH TIDEMANDSGT 20/22 AS. Revenue 3.32m NOK → 2.57m NOK (-22.8%). Net result +49.4k NOK → +86.1k NOK. Equity 6.71m NOK → 6.71m NOK.

On the constructive side: net result improved; equity strengthened; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; payroll up without matching revenue.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
3.32m NOK 2.57m NOK
-22.8%
Operating result
+739.6k NOK +705.3k NOK
-4.6%
Net result
+49.4k NOK +86.1k NOK
+74.4%
Equity
6.71m NOK 6.71m NOK
+0.0%
Total assets
20.72m NOK n/m
—

What improved

  • ↑

    Net result improved

    Net result +49.4k NOK → +86.1k NOK (net margin 1.5% → 3.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 6.71m NOK → 6.71m NOK. Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.35× → 27.13×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.32m NOK to 2.57m NOK (-22.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +739.6k NOK → +705.3k NOK (op. margin 22.3% → 27.5%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 0 NOK → 45.2k NOK (0% → 2% of revenue). Calculated