Org.nr 968 326 414 2004 → 2005 Year-over-year analysis

ADOLPH TIDEMANDSGT 20/22 AS: årsregnskap 2005 vs 2004

Stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for ADOLPH TIDEMANDSGT 20/22 AS. Revenue 2.59m NOK → 2.64m NOK (+2.2%). Net result +31.0k NOK → +49.9k NOK. Equity 946.2k NOK → 996.1k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: thin equity buffer; paid-in equity reduced. All figures are taken from the published annual accounts for ADOLPH TIDEMANDSGT 20/22 AS.

Scorecard

Revenue
2.59m NOK 2.64m NOK
+2.2%
Operating result
+744.0k NOK +1.90m NOK
+155.7%
Net result
+31.0k NOK +49.9k NOK
+61.2%
Equity
946.2k NOK 996.1k NOK
+5.3%
Total assets
n/m 21.66m NOK
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.59m NOK to 2.64m NOK (+2.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +744.0k NOK → +1.90m NOK (op. margin 28.7% → 71.9%). Calculated

  • ↑

    Net result improved

    Net result +31.0k NOK → +49.9k NOK (net margin 1.2% → 1.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 946.2k NOK → 996.1k NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 61.7k NOK → 3 400 NOK (2% → 0% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 7.30m NOK → 300.0k NOK — check capital reduction, conversion, or reclassification. Interpretation