Org.nr 968 326 414 2009 → 2010 Year-over-year analysis

ADOLPH TIDEMANDSGT 20/22 AS: årsregnskap 2010 vs 2009

Slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ADOLPH TIDEMANDSGT 20/22 AS. Net result +1.06m NOK → -89.1k NOK. Equity 4.43m NOK → 4.34m NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADOLPH TIDEMANDSGT 20/22 AS.

Scorecard

Revenue
n/m 2.86m NOK
—
Operating result
+2.08m NOK +353.2k NOK
-83.0%
Net result
+1.06m NOK -89.1k NOK
-108.4%
Equity
4.43m NOK 4.34m NOK
-2.0%
Cash
6.06m NOK 6.30m NOK
+4.0%
Total assets
24.13m NOK 23.46m NOK
-2.8%

What improved

  • ↑

    Cash rose

    Bank deposits 6.06m NOK → 6.30m NOK (+4.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 18.8k NOK → 0 NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +2.08m NOK → +353.2k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 1.06m NOK profit to a loss of 89.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 4.43m NOK → 4.34m NOK (equity ratio 18.4% → 18.5%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 603.9k NOK → 613.0k NOK. Reported fact