ADONAI AS: årsregnskap 2024 vs 2023
Grew 12% on revenue, stronger earnings
registry 2025-07-03; journal 2025 630017
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for ADONAI AS. Revenue 3.73m NOK → 4.17m NOK (+11.6%). Net result -393.9k NOK → -25.8k NOK. Equity -1.04m NOK → -595.1k NOK.
On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.
Also worth watching: payroll increased; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADONAI AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 3.73m NOK to 4.17m NOK (+11.6% YoY). Calculated
-
↑
Net result improved
Net result -393.9k NOK → -25.8k NOK (net margin -10.5% → -0.6%). Calculated
-
↑
Equity strengthened
Book equity -1.04m NOK → -595.1k NOK (equity ratio -254.8% → -68.1%). Calculated
-
↑
Cash rose
Bank deposits 41.5k NOK → 152.0k NOK (+266.5% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +39.1k NOK → -16.4k NOK (op. margin 1.0% → -0.4%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 1.75m NOK → 2.11m NOK (47% → 51% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 832.9k NOK → 14.4k NOK (-98.3% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 6 → 3. Reported fact