Org.nr 947 812 815 1992 → 1993 Year-over-year analysis

ADONIS AS: årsregnskap 1993 vs 1992

Mixed movements in the accounts

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1993 with 1992 for ADONIS AS. Revenue 2.79m NOK → 2.74m NOK (-2.1%). Equity 81.4k NOK → -217.3k NOK.

On the constructive side: current ratio back above 1×. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADONIS AS.

Scorecard

Revenue
2.79m NOK 2.74m NOK
-2.1%
Operating result
+79.0k NOK -148.5k NOK
-288.1%
Equity
81.4k NOK -217.3k NOK
-367.0%
Total assets
51.7k NOK 836.0k NOK
+1516.0%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.99× → 1.35×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.79m NOK to 2.74m NOK (-2.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +79.0k NOK → -148.5k NOK (op. margin 2.8% → -5.4%). Calculated

  • ↓

    Equity eroded

    Book equity 81.4k NOK → -217.3k NOK (equity ratio 157.3% → -26.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -26.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation