ADONIS AS: årsregnskap 2024 vs 2023
Grew 24% on revenue, weaker earnings, fresh owner capital
approved 2025-06-18; registry 2025-08-05; journal 2025 740046
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for ADONIS AS. Revenue 44.84m NOK → 55.40m NOK (+23.5%). Net result +8.32m NOK → +4.35m NOK. Equity 12.22m NOK → 21.32m NOK.
On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.
Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ADONIS AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 44.84m NOK to 55.40m NOK (+23.5% YoY). Calculated
-
↑
Equity strengthened
Book equity 12.22m NOK → 21.32m NOK (equity ratio 24.0% → 36.2%). Calculated
-
↑
Cash rose
Bank deposits 2.49m NOK → 9.85m NOK (+295.0% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 7.60m NOK → 18.00m NOK (+10.40m NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result +9.16m NOK → +4.44m NOK (op. margin 20.4% → 8.0%). Calculated
-
↓
Net result weakened
Net result +8.32m NOK → +4.35m NOK (net margin 18.5% → 7.9%). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 12.94m NOK → 19.19m NOK (+48.2% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 0 NOK → 6.80m NOK. Reported fact