Org.nr 953 564 394 1999 → 2000 Year-over-year analysis

ADONIS EDB AS: årsregnskap 2000 vs 1999

Shrank 88% on revenue, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2000 with 1999 for ADONIS EDB AS. Revenue 203.9k NOK → 23.9k NOK (-88.3%). Net result +80.4k NOK → +83.6k NOK. Equity 900.0k NOK → 1.97m NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: revenue fell; operating result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADONIS EDB AS.

Scorecard

Revenue
203.9k NOK 23.9k NOK
-88.3%
Operating result
+7 355 NOK +6 745 NOK
-8.3%
Net result
+80.4k NOK +83.6k NOK
+3.9%
Equity
900.0k NOK 1.97m NOK
+119.3%
Total assets
2.19m NOK 2.26m NOK
+3.0%

What improved

  • ↑

    Equity strengthened

    Book equity 900.0k NOK → 1.97m NOK (equity ratio 41.0% → 87.4%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 900.0k NOK → 1.90m NOK (+1.00m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 203.9k NOK to 23.9k NOK (-88.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +7 355 NOK → +6 745 NOK (op. margin 3.6% → 28.2%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 193.2k NOK → 9 538 NOK (-95.1% YoY). Calculated