Org.nr 990 835 055 2021 → 2022 Year-over-year analysis

ADOON AS: årsregnskap 2022 vs 2021

Stronger earnings, cash halved-plus

approved 2022-06-28; registry 2022-08-10; journal 2022 829227

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADOON AS. Net result +25.0k NOK → +83.00m NOK. Equity 6.03m NOK → 5.13m NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: sharp cash drawdown. All figures are taken from the published annual accounts for ADOON AS.

Scorecard

Operating result
-7 845 NOK -3 339 NOK
+57.4%
Net result
+25.0k NOK +83.00m NOK
+332090.6%
Equity
6.03m NOK 5.13m NOK
-15.0%
Cash
4.00m NOK 85.2k NOK
-97.9%
Total assets
10.03m NOK 11.80m NOK
+17.6%

What improved

  • ↑

    Operating result improved

    Operating result -7 845 NOK → -3 339 NOK. Calculated

  • ↑

    Net result improved

    Net result +25.0k NOK → +83.00m NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 6.03m NOK → 5.13m NOK (equity ratio 60.1% → 43.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 4.00m NOK → 85.2k NOK (-97.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (4.00m NOK → 85.2k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation