Org.nr 913 840 186 2016 → 2017 Year-over-year analysis

ADORA AS: årsregnskap 2017 vs 2016

Shrank 100% on revenue, slipped into loss, cash halved-plus

approved 2018-06-17; registry 2018-07-30; journal 2018 837005

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADORA AS. Revenue 255.8k NOK → 255 NOK (-99.9%). Net result +170.4k NOK → -27.2k NOK. Equity 205.0k NOK → 177.8k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADORA AS.

Scorecard

Revenue
255.8k NOK 255 NOK
-99.9%
Operating result
+200.5k NOK -35.8k NOK
-117.9%
Net result
+170.4k NOK -27.2k NOK
-116.0%
Equity
205.0k NOK 177.8k NOK
-13.3%
Cash
70.1k NOK 17.5k NOK
-75.1%
Total assets
589.7k NOK 446.2k NOK
-24.3%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 255.8k NOK to 255 NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +200.5k NOK → -35.8k NOK (op. margin 78.4% → -14046.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 170.4k NOK profit to a loss of 27.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 205.0k NOK → 177.8k NOK (equity ratio 34.8% → 39.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 70.1k NOK → 17.5k NOK (-75.1% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 200.0k NOK → 400 NOK. Reported fact