Org.nr 913 840 186 2019 → 2020 Year-over-year analysis

ADORA AS: årsregnskap 2020 vs 2019

Returned to profit

approved 2021-06-28; registry 2021-10-05; journal 2021 874818

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADORA AS. Revenue 0 NOK → 173.2k NOK. Net result -21.7k NOK → +38.8k NOK. Equity 110.5k NOK → 149.3k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for ADORA AS.

Scorecard

Revenue
0 NOK 173.2k NOK
—
Operating result
-21.7k NOK +38.8k NOK
+278.8%
Net result
-21.7k NOK +38.8k NOK
+278.8%
Equity
110.5k NOK 149.3k NOK
+35.1%
Cash
221.3k NOK 128.2k NOK
-42.1%
Total assets
395.4k NOK 528.2k NOK
+33.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 173.2k NOK. Calculated

  • ↑

    Operating result improved

    Operating result -21.7k NOK → +38.8k NOK. Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 21.7k NOK to a profit of 38.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 110.5k NOK → 149.3k NOK (equity ratio 28.0% → 28.3%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 221.3k NOK → 128.2k NOK (-42.1% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 110.5k NOK → 35.7k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 0 NOK → 129.9k NOK. Calculated