Org.nr 926 320 661 2022 → 2023 Year-over-year analysis

ADORA FOOD AS: årsregnskap 2023 vs 2022

Returned to profit

approved 2024-09-10; registry 2024-09-12; journal 2024 745940

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADORA FOOD AS. Revenue 6.52m NOK → 6.63m NOK (+1.8%). Net result -266.4k NOK → +84.5k NOK. Equity -145.3k NOK → -60.8k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: thin equity buffer; payroll increased; cogs fell. All figures are taken from the published annual accounts for ADORA FOOD AS.

Scorecard

Revenue
6.52m NOK 6.63m NOK
+1.8%
Operating result
-321.1k NOK +177.8k NOK
+155.4%
Net result
-266.4k NOK +84.5k NOK
+131.7%
Equity
-145.3k NOK -60.8k NOK
+58.2%
Cash
163.4k NOK 253.1k NOK
+54.9%
Total assets
605.3k NOK 229.9k NOK
-62.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.52m NOK to 6.63m NOK (+1.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -321.1k NOK → +177.8k NOK (op. margin -4.9% → 2.7%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 266.4k NOK to a profit of 84.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -145.3k NOK → -60.8k NOK (equity ratio -24.0% → -26.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 163.4k NOK → 253.1k NOK (+54.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -26.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 2.37m NOK → 2.62m NOK (36% → 39% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 2.77m NOK → 2.47m NOK (-11.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 19.3k NOK → 10.4k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact