Org.nr 926 320 661 2024 → 2025 Year-over-year analysis

ADORA FOOD AS: årsregnskap 2025 vs 2024

Weaker earnings

approved 2026-06-30; registry 2026-08-20; journal 2026 757888

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADORA FOOD AS. Revenue 6.37m NOK → 6.41m NOK (+0.6%). Net result +4.40m NOK → +311.5k NOK. Equity 4.34m NOK → 246.6k NOK.

On the constructive side: revenue rose; cash rose; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADORA FOOD AS.

Scorecard

Revenue
6.37m NOK 6.41m NOK
+0.6%
Operating result
+551.9k NOK +432.3k NOK
-21.7%
Net result
+4.40m NOK +311.5k NOK
-92.9%
Equity
4.34m NOK 246.6k NOK
-94.3%
Cash
391.5k NOK 464.5k NOK
+18.6%
Total assets
1.33m NOK 1.55m NOK
+16.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.37m NOK to 6.41m NOK (+0.6% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 391.5k NOK → 464.5k NOK (+18.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.66× → 4.84×. Calculated

  • ↑

    Payroll decreased

    Salary cost 1.94m NOK → 1.83m NOK (30% → 29% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +551.9k NOK → +432.3k NOK (op. margin 8.7% → 6.7%). Calculated

  • ↓

    Net result weakened

    Net result +4.40m NOK → +311.5k NOK (net margin 69.1% → 4.9%). Calculated

  • ↓

    Equity eroded

    Book equity 4.34m NOK → 246.6k NOK (equity ratio 325.6% → 15.9%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 2.12m NOK → 2.61m NOK (+23.1% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 5 → 6. Reported fact