ADORE AS: årsregnskap 2025 vs 2024
Grew 11% on revenue, stronger earnings
approved 2026-04-22; registry 2026-04-29; journal 2026 407894
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for ADORE AS. Revenue 1.67m NOK → 1.84m NOK (+10.7%). Net result +20.5k NOK → +222.6k NOK. Equity 240.9k NOK → 463.5k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.
Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADORE AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.67m NOK to 1.84m NOK (+10.7% YoY). Calculated
-
↑
Operating result improved
Operating result +22.7k NOK → +277.0k NOK (op. margin 1.4% → 15.0%). Calculated
-
↑
Net result improved
Net result +20.5k NOK → +222.6k NOK (net margin 1.2% → 12.1%). Calculated
-
↑
Equity strengthened
Book equity 240.9k NOK → 463.5k NOK (equity ratio 26.0% → 54.4%). Calculated
-
↑
Payroll decreased
Salary cost 2.53m NOK → 2.38m NOK (152% → 129% of revenue). Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 202.4k NOK → 171.8k NOK (-15.1% YoY). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 757.1k NOK → 790.5k NOK (+4.4% YoY). Calculated