ADP AS: årsregnskap 2010 vs 2009
Grew 373% on revenue
Summary
What changed
Comparing Årsregnskap 2010 with 2009 for ADP AS. Revenue 678.5k NOK → 3.21m NOK (+372.8%). Equity 5.28m NOK → 116.3k NOK.
On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded.
Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADP AS.
At a glance
Scorecard
Revenue
678.5k NOK
3.21m NOK
+372.8%
Operating result
+354.3k NOK
+26.7k NOK
-92.5%
Equity
5.28m NOK
116.3k NOK
-97.8%
Total assets
476.5k NOK
929.7k NOK
+95.1%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 678.5k NOK to 3.21m NOK (+372.8% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +354.3k NOK → +26.7k NOK (op. margin 52.2% → 0.8%). Calculated
-
↓
Equity eroded
Book equity 5.28m NOK → 116.3k NOK (equity ratio 1109.1% → 12.5%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 5 185 NOK → 2.51m NOK (1% → 78% of revenue). Calculated