Org.nr 986 941 266 2024 → 2025 Year-over-year analysis

ADP AS: årsregnskap 2025 vs 2024

Shrank 11% on revenue, stronger earnings

approved 2026-06-18; registry 2026-08-17; journal 2026 730159

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADP AS. Revenue 9.78m NOK → 8.66m NOK (-11.4%). Net result +134.3k NOK → +458.5k NOK. Equity -336.1k NOK → 122.4k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADP AS.

Scorecard

Revenue
9.78m NOK 8.66m NOK
-11.4%
Operating result
+143.1k NOK +471.2k NOK
+229.2%
Net result
+134.3k NOK +458.5k NOK
+241.2%
Equity
-336.1k NOK 122.4k NOK
+136.4%
Cash
731.7k NOK 578.1k NOK
-21.0%
Total assets
1.15m NOK 1.65m NOK
+43.0%

What improved

  • ↑

    Operating result improved

    Operating result +143.1k NOK → +471.2k NOK (op. margin 1.5% → 5.4%). Calculated

  • ↑

    Net result improved

    Net result +134.3k NOK → +458.5k NOK (net margin 1.4% → 5.3%). Calculated

  • ↑

    Equity strengthened

    Book equity -336.1k NOK → 122.4k NOK (equity ratio -29.1% → 7.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 9.78m NOK to 8.66m NOK (-11.4% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 731.7k NOK → 578.1k NOK (-21.0% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 5.65m NOK → 5.00m NOK (-11.5% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 5 → 2. Reported fact