Org.nr 996 829 200 2013 → 2014 Year-over-year analysis

ADP-BYGG AS: årsregnskap 2014 vs 2013

Shrank 30% on revenue, slipped into loss, cash halved-plus

approved 2015-05-05; registry 2015-07-08; journal 2015 576491

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADP-BYGG AS. Revenue 3.84m NOK → 2.70m NOK (-29.7%). Net result +131.6k NOK → -21.5k NOK. Equity 312.4k NOK → 290.8k NOK.

Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: cogs fell; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADP-BYGG AS.

Scorecard

Revenue
3.84m NOK 2.70m NOK
-29.7%
Net result
+131.6k NOK -21.5k NOK
-116.4%
Equity
312.4k NOK 290.8k NOK
-6.9%
Cash
303.7k NOK 138.7k NOK
-54.3%
Total assets
1.25m NOK 676.5k NOK
-45.8%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.84m NOK to 2.70m NOK (-29.7% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 131.6k NOK profit to a loss of 21.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 312.4k NOK → 290.8k NOK (equity ratio 25.0% → 43.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 303.7k NOK → 138.7k NOK (-54.3% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 402.5k NOK → 313.9k NOK (-22.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 24.7k NOK → 11 NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 5.5 → 3.8. Reported fact