Org.nr 996 829 200 2022 → 2023 Year-over-year analysis

ADP-BYGG AS: årsregnskap 2023 vs 2022

Shrank 61% on revenue, returned to profit

approved 2024-06-21; registry 2024-07-04; journal 2024 600223

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADP-BYGG AS. Revenue 491.5k NOK → 190.6k NOK (-61.2%). Net result -389.3k NOK → +63.1k NOK. Equity -202.4k NOK → -139.3k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADP-BYGG AS.

Scorecard

Revenue
491.5k NOK 190.6k NOK
-61.2%
Operating result
-370.3k NOK +75.6k NOK
+120.4%
Net result
-389.3k NOK +63.1k NOK
+116.2%
Equity
-202.4k NOK -139.3k NOK
+31.2%
Cash
-67.1k NOK -61.3k NOK
+8.6%
Total assets
36.1k NOK -73.7k NOK
-304.0%

What improved

  • ↑

    Operating result improved

    Operating result -370.3k NOK → +75.6k NOK (op. margin -75.3% → 39.7%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 389.3k NOK to a profit of 63.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -202.4k NOK → -139.3k NOK (equity ratio -560.0% → 189.0%). Calculated

  • ↑

    Cash rose

    Bank deposits -67.1k NOK → -61.3k NOK (+8.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 389.3k NOK → 2 559 NOK (79% → 1% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 491.5k NOK to 190.6k NOK (-61.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 234.8k NOK → 39.4k NOK (-83.2% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact