Org.nr 820 124 162 2022 → 2023 Year-over-year analysis

ADP HUSEBY UTVIKLING AS: årsregnskap 2023 vs 2022

Shrank 38% on revenue, weaker earnings, cash halved-plus

approved 2024-05-03; registry 2024-06-03; journal 2024 409455

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADP HUSEBY UTVIKLING AS. Revenue 682.1k NOK → 421.1k NOK (-38.3%). Net result -10.00m NOK → -16.13m NOK. Equity 3.12bn NOK → 108.72m NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: sharp cash drawdown; paid-in equity reduced. All figures are taken from the published annual accounts for ADP HUSEBY UTVIKLING AS.

Scorecard

Revenue
682.1k NOK 421.1k NOK
-38.3%
Operating result
-427.6k NOK -765.1k NOK
-78.9%
Net result
-10.00m NOK -16.13m NOK
-61.3%
Equity
3.12bn NOK 108.72m NOK
-96.5%
Cash
21.49m NOK 959.1k NOK
-95.5%
Total assets
345.92m NOK 329.84m NOK
-4.6%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 682.1k NOK to 421.1k NOK (-38.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -427.6k NOK → -765.1k NOK (op. margin -62.7% → -181.7%). Calculated

  • ↓

    Net result weakened

    Net result -10.00m NOK → -16.13m NOK (net margin -1465.7% → -3830.2%). Calculated

  • ↓

    Equity eroded

    Book equity 3.12bn NOK → 108.72m NOK (equity ratio 903.3% → 33.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 21.49m NOK → 959.1k NOK (-95.5% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (21.49m NOK → 959.1k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 124.85m NOK → 108.72m NOK — check capital reduction, conversion, or reclassification. Interpretation