Org.nr 923 269 231 2020 → 2021 Year-over-year analysis

ADPOINT AS: årsregnskap 2021 vs 2020

Grew 989% on revenue, weaker earnings

approved 2023-06-20; registry 2023-06-27; journal 2023 511000

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADPOINT AS. Revenue 675.8k NOK → 7.36m NOK (+989.4%). Net result +357.4k NOK → +128.5k NOK. Equity 487.5k NOK → 616.0k NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADPOINT AS.

Scorecard

Revenue
675.8k NOK 7.36m NOK
+989.4%
Operating result
+467.4k NOK +183.5k NOK
-60.8%
Net result
+357.4k NOK +128.5k NOK
-64.0%
Equity
487.5k NOK 616.0k NOK
+26.4%
Cash
370.8k NOK 329.3k NOK
-11.2%
Total assets
664.8k NOK 2.67m NOK
+301.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 675.8k NOK to 7.36m NOK (+989.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 487.5k NOK → 616.0k NOK (equity ratio 73.3% → 23.1%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.14× → 16.77×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +467.4k NOK → +183.5k NOK (op. margin 69.2% → 2.5%). Calculated

  • ↓

    Net result weakened

    Net result +357.4k NOK → +128.5k NOK (net margin 52.9% → 1.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 370.8k NOK → 329.3k NOK (-11.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 896.9k NOK → 161.6k NOK (-82.0% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 4 → 6.5. Reported fact