Org.nr 923 269 231 2022 → 2023 Year-over-year analysis

ADPOINT AS: årsregnskap 2023 vs 2022

Grew 29% on revenue, weaker earnings

approved 2024-06-28; registry 2024-07-17; journal 2024 640031

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADPOINT AS. Revenue 14.22m NOK → 18.30m NOK (+28.7%). Net result +812.0k NOK → +444.6k NOK. Equity 428.0k NOK → 1.87m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADPOINT AS.

Scorecard

Revenue
14.22m NOK 18.30m NOK
+28.7%
Operating result
+235.7k NOK +899.4k NOK
+281.6%
Net result
+812.0k NOK +444.6k NOK
-45.2%
Equity
428.0k NOK 1.87m NOK
+337.5%
Cash
21.8k NOK 2.40m NOK
+10908.0%
Total assets
6.35m NOK 11.18m NOK
+76.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 14.22m NOK to 18.30m NOK (+28.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +235.7k NOK → +899.4k NOK (op. margin 1.7% → 4.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 428.0k NOK → 1.87m NOK (equity ratio 6.7% → 16.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 21.8k NOK → 2.40m NOK (+10908.0% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +812.0k NOK → +444.6k NOK (net margin 5.7% → 2.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.03m NOK → 8.03m NOK (35% → 44% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2.37m NOK → 2.86m NOK (+20.6% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 6.5 → 6. Reported fact