ADPROSJEKT AS: årsregnskap 2025 vs 2024
Grew 13% on revenue, slipped into loss
approved 2026-06-28; registry 2026-07-25; journal 2026 633126
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for ADPROSJEKT AS. Revenue 19.24m NOK → 21.78m NOK (+13.2%). Net result +579.5k NOK → -52.6k NOK. Equity 402.3k NOK → 849.6k NOK.
On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; fell into a net loss; cash fell.
Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for ADPROSJEKT AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 19.24m NOK to 21.78m NOK (+13.2% YoY). Calculated
-
↑
Equity strengthened
Book equity 402.3k NOK → 849.6k NOK (equity ratio 7.2% → 16.5%). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +728.6k NOK → +100.2k NOK (op. margin 3.8% → 0.5%). Calculated
-
↓
Fell into a net loss
Net result flipped from 579.5k NOK profit to a loss of 52.6k NOK. Calculated
-
↓
Cash fell
Bank deposits 360.2k NOK → 337.2k NOK (-6.4% YoY). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 180.0k NOK → 680 NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 10.32m NOK → 11.59m NOK (54% → 53% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 4.04m NOK → 4.76m NOK (+17.9% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 23.5k NOK → 61.6k NOK. Reported fact