Org.nr 995 981 661 2023 → 2024 Year-over-year analysis

ADR ELEKTRO AS: årsregnskap 2024 vs 2023

Shrank 42% on revenue, slipped into loss, fresh owner capital

approved 2025-07-10; registry 2025-08-02; journal 2025 729670

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADR ELEKTRO AS. Revenue 23.79m NOK → 13.87m NOK (-41.7%). Net result +1.05m NOK → -1.10m NOK. Equity 465.0k NOK → 958.0k NOK.

On the constructive side: equity strengthened; owners injected capital; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADR ELEKTRO AS.

Scorecard

Revenue
23.79m NOK 13.87m NOK
-41.7%
Operating result
+1.35m NOK -1.38m NOK
-202.0%
Net result
+1.05m NOK -1.10m NOK
-205.4%
Equity
465.0k NOK 958.0k NOK
+106.0%
Cash
1.13m NOK 1.10m NOK
-2.6%
Total assets
5.36m NOK 4.10m NOK
-23.5%

What improved

  • ↑

    Equity strengthened

    Book equity 465.0k NOK → 958.0k NOK (equity ratio 8.7% → 23.4%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 100.0k NOK → 696.8k NOK (+596.8k NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 10.10m NOK → 7.37m NOK (42% → 53% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 23.79m NOK to 13.87m NOK (-41.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.35m NOK → -1.38m NOK (op. margin 5.7% → -10.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 1.05m NOK profit to a loss of 1.10m NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 1.13m NOK → 1.10m NOK (-2.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 9.31m NOK → 4.86m NOK (-47.8% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 11 → 8. Reported fact