Org.nr 929 661 931 2022 → 2023 Year-over-year analysis

ADR SIKKERHET AS: årsregnskap 2023 vs 2022

Grew 179% on revenue, cash halved-plus

approved 2024-06-05; registry 2024-07-11; journal 2024 631892

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADR SIKKERHET AS. Revenue 13.9k NOK → 38.7k NOK (+179.0%). Net result -9 380 NOK → -12.6k NOK. Equity 15.1k NOK → 2 457 NOK.

On the constructive side: revenue rose; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADR SIKKERHET AS.

Scorecard

Revenue
13.9k NOK 38.7k NOK
+179.0%
Operating result
-9 380 NOK -12.6k NOK
-34.3%
Net result
-9 380 NOK -12.6k NOK
-34.3%
Equity
15.1k NOK 2 457 NOK
-83.7%
Cash
10.9k NOK 4 596 NOK
-57.7%
Total assets
8 563 NOK 3 627 NOK
-57.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 13.9k NOK to 38.7k NOK (+179.0% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio -2.09× → 15.92×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -9 380 NOK → -12.6k NOK (op. margin -67.6% → -32.5%). Calculated

  • ↓

    Net result weakened

    Net result -9 380 NOK → -12.6k NOK (net margin -67.6% → -32.5%). Calculated

  • ↓

    Equity eroded

    Book equity 15.1k NOK → 2 457 NOK (equity ratio 175.8% → 67.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 10.9k NOK → 4 596 NOK (-57.7% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 23.3k NOK → 41.1k NOK (+76.8% YoY). Calculated