Org.nr 987 486 910 2008 → 2009 Year-over-year analysis

ADRASTEIA HOLDING AS: årsregnskap 2009 vs 2008

Grew 38786% on revenue

approved 2010-06-25; registry 2010-07-08; journal 2010 489697

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ADRASTEIA HOLDING AS. Revenue 737 NOK → 286.6k NOK (+38786.4%). Equity 18.13m NOK → 17.10m NOK.

On the constructive side: revenue rose. Pressures included: equity eroded.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADRASTEIA HOLDING AS.

Scorecard

Revenue
737 NOK 286.6k NOK
+38786.4%
Operating result
-397.8k NOK n/m
—
Equity
18.13m NOK 17.10m NOK
-5.7%
Total assets
21.38m NOK 19.78m NOK
-7.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 737 NOK to 286.6k NOK (+38786.4% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 18.13m NOK → 17.10m NOK (equity ratio 84.8% → 86.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 154 NOK → 51.3k NOK (157% → 18% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 774.4k NOK → 7 976 NOK. Reported fact