Org.nr 987 486 910 2019 → 2020 Year-over-year analysis

ADRASTEIA HOLDING AS: årsregnskap 2020 vs 2019

Grew 34% on revenue, stronger earnings

approved 2021-09-02; registry 2021-09-23; journal 2021 788431

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADRASTEIA HOLDING AS. Revenue 313.9k NOK → 421.5k NOK (+34.3%). Net result -1.01m NOK → -519.0k NOK. Equity 5.78m NOK → 5.26m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADRASTEIA HOLDING AS.

Scorecard

Revenue
313.9k NOK 421.5k NOK
+34.3%
Operating result
-228.0k NOK -54.3k NOK
+76.2%
Net result
-1.01m NOK -519.0k NOK
+48.7%
Equity
5.78m NOK 5.26m NOK
-9.0%
Cash
169.4k NOK 836.2k NOK
+393.8%
Total assets
22.26m NOK 17.83m NOK
-19.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 313.9k NOK to 421.5k NOK (+34.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -228.0k NOK → -54.3k NOK (op. margin -72.7% → -12.9%). Calculated

  • ↑

    Net result improved

    Net result -1.01m NOK → -519.0k NOK (net margin -322.3% → -123.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 169.4k NOK → 836.2k NOK (+393.8% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 5.78m NOK → 5.26m NOK (equity ratio 26.0% → 29.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost -20.0k NOK → 1 NOK (-6% → 0% of revenue). Calculated