Org.nr 987 486 910 2021 → 2022 Year-over-year analysis

ADRASTEIA HOLDING AS: årsregnskap 2022 vs 2021

Grew 100% on revenue, stronger earnings, cash halved-plus

approved 2023-07-10; registry 2023-07-31; journal 2023 669968

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADRASTEIA HOLDING AS. Revenue 233.6k NOK → 467.3k NOK (+100.1%). Net result -684.1k NOK → -126.2k NOK. Equity 4.58m NOK → 4.45m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
233.6k NOK 467.3k NOK
+100.1%
Operating result
-180.9k NOK +124.9k NOK
+169.0%
Net result
-684.1k NOK -126.2k NOK
+81.6%
Equity
4.58m NOK 4.45m NOK
-2.8%
Cash
597.4k NOK 214.9k NOK
-64.0%
Total assets
16.60m NOK 16.23m NOK
-2.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 233.6k NOK to 467.3k NOK (+100.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -180.9k NOK → +124.9k NOK (op. margin -77.4% → 26.7%). Calculated

  • ↑

    Net result improved

    Net result -684.1k NOK → -126.2k NOK (net margin -292.9% → -27.0%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 4.58m NOK → 4.45m NOK (equity ratio 27.6% → 27.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 597.4k NOK → 214.9k NOK (-64.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.68× → 0.47× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated