ADRASTIA HAIR & BEAUTY AS: årsregnskap 2021 vs 2020
Grew 49% on revenue, stronger earnings, cash halved-plus
approved 2022-05-18; registry 2022-05-25; journal 2022 340018
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for ADRASTIA HAIR & BEAUTY AS. Revenue 331.3k NOK → 492.2k NOK (+48.6%). Net result +151.7k NOK → +761.2k NOK. Equity 181.7k NOK → 142.9k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.
Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADRASTIA HAIR & BEAUTY AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 331.3k NOK to 492.2k NOK (+48.6% YoY). Calculated
-
↑
Operating result improved
Operating result +194.5k NOK → +975.9k NOK (op. margin 58.7% → 198.3%). Calculated
-
↑
Net result improved
Net result +151.7k NOK → +761.2k NOK (net margin 45.8% → 154.7%). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 181.7k NOK → 142.9k NOK (equity ratio 72.3% → 51.4%). Calculated
-
↓
Cash fell
Bank deposits 223.0k NOK → 1 738 NOK (-99.2% YoY). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 24.2k NOK → 67.9k NOK (+180.2% YoY). Calculated