ADREGA AS: årsregnskap 2004 vs 2003
Weaker earnings, fresh owner capital
Summary
What changed
Comparing Årsregnskap 2004 with 2003 for ADREGA AS. Revenue 0 NOK → 2.04m NOK. Net result +108.8k NOK → +1 536 NOK. Equity 1.74m NOK → 2.70m NOK.
On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: operating result weakened; net result weakened.
Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADREGA AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 0 NOK to 2.04m NOK. Calculated
-
↑
Equity strengthened
Book equity 1.74m NOK → 2.70m NOK (equity ratio 93.8% → 86.9%). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.02× → 7.58×. Calculated
-
↑
Owners injected capital
Paid-in equity rose 1 741 NOK → 2.70m NOK (+2.70m NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result -108.0k NOK → -1.54m NOK. Calculated
-
↓
Net result weakened
Net result +108.8k NOK → +1 536 NOK. Calculated
Things to notice
-
·
Payroll increased
Salary cost 12.6k NOK → 2.36m NOK. Calculated