Org.nr 986 276 475 2018 → 2019 Year-over-year analysis

ADREGA AS: årsregnskap 2019 vs 2018

Shrank 8% on revenue

approved 2020-05-06; registry 2020-06-08; journal 2020 395787

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADREGA AS. Revenue 1.90m NOK → 1.76m NOK (-7.8%). Net result -2.76m NOK → -2.32m NOK. Equity -46.69m NOK → -49.01m NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded.

Net constructive year on the published lines.

Scorecard

Revenue
1.90m NOK 1.76m NOK
-7.8%
Operating result
+704 NOK +2 302 NOK
+227.0%
Net result
-2.76m NOK -2.32m NOK
+15.9%
Equity
-46.69m NOK -49.01m NOK
-5.0%
Cash
174.3k NOK 416.0k NOK
+138.7%
Total assets
671.6k NOK 845.1k NOK
+25.8%

What improved

  • ↑

    Operating result improved

    Operating result +704 NOK → +2 302 NOK (op. margin 0.0% → 0.1%). Calculated

  • ↑

    Net result improved

    Net result -2.76m NOK → -2.32m NOK (net margin -144.8% → -132.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 174.3k NOK → 416.0k NOK (+138.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.67m NOK → 1.98m NOK (140% → 113% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.90m NOK to 1.76m NOK (-7.8% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -46.69m NOK → -49.01m NOK (equity ratio -6952.0% → -5799.2%). Calculated