Org.nr 916 177 186 2016 → 2017 Year-over-year analysis

ADREK AS: årsregnskap 2017 vs 2016

Grew 112480% on revenue, cash halved-plus

approved 2018-07-24; registry 2018-07-26; journal 2018 816212

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADREK AS. Revenue 749.6k NOK → 843.90m NOK (+112479.9%). Net result +749.6k NOK → +843.9k NOK. Equity 30.0k NOK → -290.2k NOK.

On the constructive side: revenue rose; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADREK AS.

Scorecard

Revenue
749.6k NOK 843.90m NOK
+112479.9%
Net result
+749.6k NOK +843.9k NOK
+12.6%
Equity
30.0k NOK -290.2k NOK
-1067.5%
Cash
20.3k NOK -31.0k NOK
-252.4%
Total assets
30.0k NOK 117.1k NOK
+290.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 749.6k NOK to 843.90m NOK (+112479.9% YoY). Calculated

  • ↑

    Net result improved

    Net result +749.6k NOK → +843.9k NOK (net margin 100.0% → 0.1%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 30.0k NOK → -290.2k NOK (equity ratio 100.0% → -248.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 20.3k NOK → -31.0k NOK (-252.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -248.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation