Org.nr 899 261 372 2014 → 2015 Year-over-year analysis

ADREM AS: årsregnskap 2015 vs 2014

Stronger earnings, cash halved-plus

approved 2016-08-16; registry 2016-09-10; journal 2016 926287

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ADREM AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +62 NOK → +44.7k NOK. Equity 30.0k NOK → -14.6k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADREM AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
0 NOK +44.7k NOK
—
Net result
+62 NOK +44.7k NOK
+71995.2%
Equity
30.0k NOK -14.6k NOK
-148.8%
Cash
30.0k NOK 29 NOK
-99.9%
Total assets
30.0k NOK 7 529 NOK
-74.9%

What improved

  • ↑

    Operating result improved

    Operating result 0 NOK → +44.7k NOK. Calculated

  • ↑

    Net result improved

    Net result +62 NOK → +44.7k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 30.0k NOK → -14.6k NOK (equity ratio 100.0% → -194.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 30.0k NOK → 29 NOK (-99.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -194.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation